Month: May 2007
MMP
COMPLETION OF ACQUISITION OF PORTFOLIO OF SIX PROPERTIES IN TOKYO
MI-REIT : UBS
Good Exposure To Singapore’s Stable Industrial REIT Segment
MacarthurCook Industrial REIT (MI-REIT) is the fourth industrial real estate investment trust (REIT) in Singapore, with a portfolio of 12 fully tenanted industrial properties in Singapore. The assets are valued at a total of S$316.2m, with a total net lettable area of 2.10m sf. More than 70% of MI-REIT’s total rental income comes from SGX-listed companies or their subsidiaries.
Attractive yield and steady income. The forecast DPU yields of 6.18% and 6.32% for FY08 and FY09 respectively are the highest among Singapore’s industrial REITs. In addition, all of MI-REIT’s leases are long-term leases ranging from three to 10 years, with an average lease duration of 6.7 years. There is no rental expiry for all of its 12 properties until 2010, when 12.1% of the rental income is due for renewal, providing a steady stream of income for the next three years at least. We see organic growth potential as the rental agreements come with escalation clauses with an average compounded annual rental income growth rate of 3.00% in FY08-12.
Acquisitions to drive DPU growth and enhance unit value. MI-REIT aims to acquire up to S$500m worth of industrial assets p.a. over the next three years and increase its overseas mix to 60%, with the initial focus on acquisitions in Hong Kong, China, Japan and Malaysia. We believe there are abundant acquisition opportunities in Singapore and overseas for MIREIT to meet its objectives. In addition, MI-REIT has the first right of refusal to purchase all the industrial properties in Asia sourced by its parent, MacarthurCook, for a period of five years from the launch date.
Key risks. We see key risks from the following: a) high concentration risk in UE Tech Park, b) uncertainty in quality of subtenants, and c) competition from peers for quality assets.
Allco – ML
ALLCO, ml remains a BUY with target price $1.93
ALLCO – Nomura
ALLCO – Nomura remains STRONG BUY with target price $1.61
Note
1) As the deal has yet to be sealed, we have not incorporated it into our official forecasts, though our analysis is presented in Exhibit 1.
2) Our yield-accretion calculation is based on our estimated theoretical ex-rights price of S$1.24/unit (see Exhibit 2).
– Independent of the proposed acquisition and rights issue, we have raised our SOTP NAV (pre rights) to S$1.61/unit (from S$1.53/unit), on the basis of 1) higher valuations for its Singapore property assets, given recent transactions — we now value them at S$1,404/psf (versus S$1,361/psf previously), and higher translated valuations of the group’s interest in Central Park Perth, given the strength of the Australian dollar.
MapleTree – OCBC
Downgrade on valuation
Announced S$181m worth of new acquisitions. Mapletree Logistics Trust (MLT) recently announced three further acquisitions for a total value of S$180.5m. Two of the assets are situated in Malaysia with the third located in Hong Kong. In terms of size, the Hong Kong property is larger, valuing at S$151.0m, while the Malaysian properties collectively make up
only about S$29.5m. This new set of acquisitions, together with those completed since its 1Q07 results, means that MLT asset size has increased to S$2.1b. Moreover at S$2.1b, MLT is ahead of its planned asset acquisition of S$1.0b per year or S$1.9b for FY07. Going forward, we do
not expect this pace of acquisition to relent anytime soon.
Expect 0.19-cent accretion. In 4Q06 MLT successfully raised fresh equity worth about S$349m with the issue of 296.822m new units at a weighted cost of S$1.176 per unit. With the new equity, MLT’s gearing has fallen back to about 40% range. More importantly, it means MLT has a total debt capacity worth S$300m. On that basis we see no issues with the debt
funding the latest acquisition. As for accretion, if we assume full debt funding, we expect the full year DPU accretion to be about 0.19 cent, or about 3% increase to our FY08F estimate. We have thus adjusted our forecasts accordingly, bumping up our FY07F and FY08F DPU from 6.2
cents and 6.5 cents to 6.3 cents and 6.7 cents, respectively.
Next markets in South Korea and Vietnam. Presently MLT has country/territory exposure in Singapore, Malaysia, China, Hong Kong and Japan. In 2H07 we expect it to enter more new markets, namely South Korea, Vietnam and possibly even India.
Downgrade to HOLD on valuation. MLT has done very well since our last report; appreciating from S$1.33 to last traded value of S$1.48, or over 11% within a month. However at present price, it is a stone’s throw from our fair value of S$1.50. More importantly, our valuation is based on a target asset size of S$4.0b while MLT’s present asset size is only S$2.1b.
So the market has obviously factored in future asset growth. At present valuation we would prefer to be cautious and let MLT catch up in terms of its pace of asset acquisition. We thus downgrade MLT purely on valuation grounds to HOLD but maintain our fair value of S$1.50.