Month: October 2012
MCT – CIMB
Strong 2H13 in the bag
Having negotiated >90% of its leases expiring at VivoCity in FY13 and booked strong committed rental reversions, a solid 2H13 appears to be in the bag. Stronger-than-peer operating stats continue to bode well while accretive acquisitions could just add icing to the cake.
2Q/1H13 DPUs were broadly in-line, forming 25/49% of our FY12 estimate. Expecting a back-end loaded FY13 as committed rental reversions kick in, we nudge DPUs higher. Coupled with a lower discount rate of 6.9% (prev. 8.1%), we raise our DDM target price. Maintain Outperform.
Strong 2H13 in the bag
We expect greater DPU uplifts in 2H13 when committed rental reversions flow through in 2H. 2Q13 NPI and DPU were up 15% and 16% yoy, respectively, thanks to positive rental reversions at VivoCity and ongoing take-ups at ARC and PSAB office. VivoCity remains in a state of pink. Management has negotiated >90% of leases expiring in FY13, booking a strong 33.4% uplift in fixed rents and having just 2% of leases remaining for 2HFY13. Operating stats were healthy, with yoy growth in shopper traffic (+8.4%) and tenant sales (+5.6%) a tad stronger than that in 1Q13 and peers. Occupancy cost pre-rental reversions kicking in were healthy at 17% on rents of about S$11+psf. PSAB office and ARC also made progress, with both booking stronger occupancy and commitments. PSAB office particularly saw strong rental reversions (albeit on a low base), on signing rents of about S$7+psf.
Capital management
Management refinanced S$160m of borrowing due in FY14 with a fixed rate note due 2020. This lengthened weighted average debt maturity to 2.9 years from 2.1 years back in 1Q, without significant cost increase.
Acquisitions?
With overall cost of capital dropping as equity yields compress and borrowing cost remaining low, ease of an accretive acquisition has risen. We understand that pre-commitments from Mapletree Business City has risen above 90%, though physical occupancy remains <90% as some tenants have yet to move in.
HPH-Trust – DBSV
Prospects holding up
- Healthy volume growth did not translate to similar revenue and earnings growth in 3Q12
- FY12F DPU of 6.6UScts looks safe; FY13 DPU may be affected by absence of capex deferral
- Macro indicators trending up in US and China, and yield compression continues in Singapore
- Maintain BUY with higher TP of US$0.88
Earnings momentum lags pick up in volumes. Headline net profit declined 15% y-o-y to HK$602m in 3Q12, but excluding the impact of forex losses and timing of river port income, net profit would have been down a more modest 1.5% y-o-y. Despite decent YTD volume growth of 5% and 7% at Yantian Port and HIT (HK) respectively, the higher proportion of transhipment volumes and empty containers has led to lower ASPs and subdued revenue growth. Operating cashflows are tracking somewhat below our estimates due to higher operating costs and HPHT will need to defer about HK$500m in capex to meet the 6.6UScts FY12 DPU guidance.
But is there light at the end of the tunnel? After 2 consecutive months of double-digit volume growth at Yantian Port, we expect that growth may normalise in 4Q12. But the recent string of better than-expected September data from the US that spanned from ISM manufacturing/ services, initial jobless claims, retail sales, industrial production and housing starts point to potentially better times ahead for PRD ports. While this bodes well for future DPU sustainability, we cut our FY13F DPU by about 3.5% to factor in higher operating costs and the absence of support from further capex deferral.
BUY on any near term weakness. While slightly lower DPU forecasts for FY13 could impact near term share price performance, we believe HPHT’s stock price will benefit in the long term not only from potentially better macro data and yield compression in the market, but also increased confidence from investors that it can sustain a high payout. Our DCF-based TP is raised to US$0.88 on lower WACC assumption of 7.4%, given lowered market risk premium.
MIT – DBSV
Portfolio rentals inching up
- 2Q13 results held steady q-o-q
- Operational results stable while reversions remained positive at c19-23% y-o-y
- Maintain HOLD with revised TP of S$1.43
Highlights
2Q13 DPU of 2.29 Scts in line. Mapletree Industrial Trust (MINT) reported gross revenue and net property income of S$68.2m and S$48.4m, higher by 16% and 18% y-o-y respectively. The stronger performance was largely attributed to the contribution from the acquisition portfolio, supported by continued positive rental reversions, high occupancy levels for its various key property segments. As a result, distributable income came in 18% higher at S$37.5m, translating to a DPU of 2.29 Scts, forming c51% of our full year forecasts. On a sequential basis, performance was steady for topline (+2% q-o-q) and net property income (+0.1% q-o-q).
Improved capital structure. MINT issued S$45m worth of MTN notes at a fixed rate of 3.65% with a tenure of 10 years. However, all-in interest costs declined to 2.3% (vs 2.5%) as the REIT replaced its expiring interest rate swaps with cheaper ones.
Resilient portfolio; positive reversions should continue. MINT’s diversified portfolio of industrial properties remained resilient, achieving improved average occupancies 94.9% in 2Q13 and continues to see healthy retention rates of 71.1%. Portfolio average rental inched up higher to S$1.59 psf/mth (vs S$1.56 in 1Q13) with new leases and renewals rising by 19-23% on average. Retention saw a rebound to 85% ( vs 71% in 1Q13) on the back of pro-active preleasing efforts.
Our View
Manager expects operational outlook to remain stable. Looking ahead, with only 9% of topline that is up for renewal over the rest of FY13, earnings should remain fairly resilient. The manager is attempting to improve portfolio WALE (currently at 2.4 years) and income certainty for the REIT through offering tenants longer-term leases with staggered rental escalations, and responses have been positive. Rental reversions are expected to trend down as MINT’s portfolio average passing rent inches up each quarter. Our estimates are nudged up slightly as we account for the positive reversions in its flatted factories / ramp-up factories.
Recommendation
Maintain HOLD, TP raised to S1.43. While FY13-14F yields of 6.5-6.6% are attractive vs peers, we believe the positives regarding its resilient portfolio are reflected in the share price. Our TP is raised as we roll forward our valuations to FY14 but maintain our HOLD call on MINT given limited upside to our target price.
CLT – Kim Eng
Good results but fairly valued
3Q12 results inline. 3Q12 revenue at SGD19.1m (+9% QoQ, +14% YoY), was 27% of ours and consensus estimate. The higher revenue was attributable to the additional rental income from upward rental adjustments and new acquisitions. 9M12 revenue at SGD53.5m (+12% YoY), was 75% of ours and consensus estimate. 3Q12 DPU at 2.144 SG-cts (+8% QoQ, +2% YoY) was 27% of ours and consensus
estimates. 9M12 DPU at 6.21 SG-cts (+1% YoY) was 77% of ours and 74% of consensus estimates.
Portfolio review. Portfolio occupancy remains stable at 100% with a weighted average lease expiry of 4.1 years (4.4 yrs prev. qtr). With the acquisition of Pandan Logistics Hub in July, CACHE now has ~23% market share of ramp-up logistics warehouses in Singapore.
Capital Management. Aggregate leverage inched up to 32.6% from 27.5% last quarter, following a capital management exercise in 2Q12 to refinance the existing loan portfolio and fund the acquisition of Pandan Logistics Hub. Half of CACHE’s properties are unencumbered, against which it can raise further financing, should the need arise. 3Q12 all-in financing cost averaged 3.6% with 60% of borrowings expiring in FY15 and the remaining in FY16.
Looks fairly valued. From our estimates, the implied cap rate for CACHE (based on 3Q12 results) is 6.2%. The counter is presently trading at 6.8% FY12 DPU yield, which provides some 60 bps leeway for further yield compression, in our view. CACHE’s predominantly triple-net master leases, long WALE and secured revenue streams provide a high degree of predictability in cash flow and stability in earnings. But we remain wary of its inherent concentration risks on (1) a single asset – CWT Commodity Hub (38% of FY12 GAV) and (2) its main master lessee (CWT/C&P). According to our estimates, CWT/C&P and its associated companies accounts for almost 90% of CACHE’s FY12 gross rental income. With further acquisitions unlikely given the run-up in capital values, we see limited growth prospects moving forward. Reiterate HOLD with a TP of SGD 1.24.
HPH-Trust – Kim Eng
Chugging Along at the Core
3Q/9M2012 results largely in line. Hutchison Port Holdings Trust (HPHT) reported 9M2012 EBITDA of HKD5.26b, that made up 73% of our FY2012 EBITDA estimates, results of which were distorted slightly by FX losses which had a total impact of ~HKD80m. Adjusting for this impact, HPHT’s 3Q2012 core EBITDA of HKD1.92b declined only marginally by 1% YoY, and was largely in line with ours and consensus expectations.
9M2012 throughput +6% YoY, but on Transhipment cargo. HPHT recorded throughput growth of 6% YoY for 9M2012. For 3Q2012, HIT throughput increased 5.6% YoY, while YICT throughput increased 9.7% YoY. However both HIT and YICT’s higher throughput were primarily due to the growth in Transhipment cargo, and that correspondingly affected core EBITDA margins by ~2 percentage points. We believe this effect should be mitigated when the global economy picks up, with more higher-margin O&D cargo handled.
2H2012 DPU likely in the bag. Management guided that Development Capex deferrals would keep FY2012 Capex to ~HKD700m (vs FY2012 projection of ~HKD1.2b), allowing them flexibility to maintain the FY2012 projected DPU of HKD51.2cts, barring an economic catastrophe in 4Q2012. However, they could not commit to maintaining current DPU levels for FY2013 in light of current economic uncertainties, and also stated that deferred capex would eventually have to be spent. We believe our forecasts have adequately captured such a possible reduction in DPU (-5% YoY) for FY2013.
Still yielding 8% despite recent price surge, BUY. We continue to like HPHT for its resilient earnings and attractive dividend yields of 7.7-8.3% p.a., providing a yield advantage over the S-REITs sector of 2.0-2.6%. While current sentiment surrounding the global economy remains tentative, we believe HPHT remains well poised to benefit from an economic recovery. We leave our DDM assumptions largely intact, and maintain our Target Price of USD0.925. Reiterate BUY.