FCOT – Phillip
FY09 Results
Frasers Commercial Trust (FCOT) announced results for 9MFY09, which is also the full year result for FY09 because the financial year-end was changed from 31 Dec to 30 Sep. For the 3 months ended 30 Sep 09, gross revenue came in at $25.7 million (- 3.4% yoy, +13.3% qoq), net property income was $20.0 million (-0.6% yoy, +12.3% qoq) and distributable income was $6.1 million (-23.9% yoy, +10.4% qoq). Distribution per unit (DPU) for the quarter was 0.2 cents and for the 9 months, total DPU was 1.65 cents.
On the overall, financial performance was better in FY2008 compared to FY2009. The reasons were due to the cessation of income support from Central Park and Keypoint, and also the average exchange rate was stronger in FY2008. Exhibit 1 and 2 show the corresponding dip in earnings contribution from Singapore and Australia when the income support ended. For 3QFY09, revenue from Singapore was boosted by the addition of Alexandra Techno Park’s contribution. Favourable foreign exchange movement in the AUD in 3QFY09 over 2QFY09 also contributed to the better quarterly Australia properties performance. Revenue contribution from the Japan properties registered slight increase, however a key tenant of Cosmo Plaza continues to be in distress, thereby affecting Japan properties performance.
FCOT took a further $29.9 million revaluation write-down on its assets in this quarter. FY2009 revaluation loss totals $174.8 million. With the addition of Alexandra Techno Park, current portfolio size is $1.94 billion. Management is still looking to dispose of the AWPF investment and Cosmo Plaza. FCOT has total borrowings of $803.0 million and gearing is currently 38.9%. The debt will mature in 2012.
Valuation and recommendation. In our opinion, the office market remains weak and should remain subdued at least in the next quarter. For FCOT, master leases of Alexandra Technopark and China Square as well as the annual rent increment of Caroline Chisholm provide stability to its revenue. We estimate this contribution to be approximately 46% of FY10F revenue. FCOT will also be drawing down its AUD loan facility so as to create a natural hedge of its revenue contribution from Australia, this will then minimize foreign exchange uncertainty leading to greater stability of DPU. As mentioned in our previous report, the repositioning of FCOT by management takes time to crystallize and we are now seeing plans being implemented into action. We roll forward our DCF valuationinto FY10F, which gives us a fair value of $0.17. Our DPU forecast for FY10F is 1.11 cents, which translates to a dividend yield of 7.16%. Maintain Hold recommendation. Our valuation has not factor in the conversion of the Convertible Perpetual Preferred Units (CPPU). The conversion price of the CPPU is $0.2369.