Author: tfwee
Cambridge – DBS
Making the right moves
• Stable recurrent income from portfolio with 99.8% occupancies
• Divestment of non-core assets crystallizes NAV.
• Future catalysts from acquisitions and asset enhancement.
• Laggard for too long, Upgrade to BUY, TP S$0.54
Improved DPU of 1.377 Scts. With high occupancies of 99.8%, the group achieved topline and net property income of S$18.9m and S$16.7m respectively. Distributable income grew 6.6% to S$11.9m, translating to a DPU of 1.377 Scts. The group also plans to institute a dividend reinvestment scheme starting from 4Q09 distribution, of which details will be announced at a later date.
Divesting non-core assets to realize its NAV. Management is selling non-core assets to keep its portfolio up to date. In 4Q09, the trust sold off S$6.6m worth of properties (16 Tuas Ave 18A property and 6 out of 120 strata units at Enterprise Hub) at above book values. In the coming months, CIT targets to divest S$78.6m worth of properties. This is positive for CIT to realize its NAV and improve its financial flexibility going forward.
REIT with a warchest? Sale proceeds will likely be used for (i) repayment of debt, (ii) acquisition opportunities that management is currently exploring or (iii) asset enhancement activities at a couple of existing properties. All these will position CIT with better portfolio quality and financial flexibility.
Upgrade to BUY, TP S$0.54. We believe CIT offer investors to partake in the group’s portfolio reconstitution strategy of which should be value enhancing for unitholders. Valuations are compelling at 0.75x P/NAV and prospective FY10-11F yields of c11.2-11.6%, backed by long leases and rental guarantees. Upgrade to BUY, TP S$0.54 based on DCF as we lower our WACC assumptions to take into account the improved outlook.
CDL H-Trust – DBS
Paying more for your rooms
• RevPAR continues to trend upwards
• CDL HT sees firm occupancies in 1Q10 despite competition from Resorts World hotels
• Maintain BUY, TP S$2.00 based on DDM
A good quarter. In a traditionally weak 4Q, CDL HT reported commendable S$26.1m revenue (-7% yoy, 14% qoq) and NPI of S$24.7m (+1.1% yoy, 16% qoq), in line with our estimates. CDL HT’s hotels continued to perform well, with RevPAR growing steadily to S$159 per room night, up 3% qoq but remained below last year’s rates. Sustained high average occupancies of 89% also signal the possibility of rate hikes come 2010. 4Q09 DPU of 2.67 Scts was slightly ahead as CDL HT reverted to 100% payout of taxable income.
Firm occupancy rates despite competition from Resorts World. Recent news that hotels at Resorts World Sentosa (RWS) are fully booked till Mar’10 is positive for the local hotel industry. Average room rates for RWS hotels are S$282-422 per roomnight, well above industry average of S$200 per room-night also allay earlier fears of RWS slashing rates to boost occupancies. CDL HT guided that they did not see any drop in occupancies from current levels and could hike rates up in 1Q10. We also expect its strategically located hotels to enjoy spillover demand for rooms when RWS is fully operational.
Fundamentals remain sound, maintain BUY, TP S$2.00. We maintain our BUY call on CDL HT as we firmly believe that it will be a key beneficiary of an increasingly buoyant tourism outlook. Our DDM-based TP is adjusted to S$2.00 due to our raised payout assumptions. Catalysts for further re-rating stems on potential acquisitions given the trust’s low gearing ratio.
Fortune – DBS
A safe play in a volatile market
At a Glance
• FY09 result was slightly above our expectation for stronger property income and lower interest expense.
• Earnings outlook should remain stable offering attractive yield
• Maintain BUY, TP raised to HK$3.71.
Result Highlights
FY09 distribution income grew 12% to HK$338m, slightly ahead of our estimate, because of stronger-than-expected property income. But DPU fell 18% to HK$0.302 as Fortune REIT financed property acquisitions primarily through rights issue.
Total revenue grew 10% to HK$701m, driven by maiden contribution from three newly acquired rental properties and improved performance of its existing portfolio. There was a modest 4.2% rental reversion for renewals. However, net property income grew only 7%, as cost-to-income ratio inched up to 27.3% from 25% the year before. Portfolio occupancy reached a new high of 96.4% at Dec 09 after vacancies at Smartland and The Household Center improved considerably in 4Q09. Interest expense fell 13% to HK$88m on lower borrowing costs, despite additional loans raised to partly fund the acquisitions. Gearing remains low at 23.7% because of larger shareholders’ equity led by revaluation surplus on investment properties. Fortune REIT has room to make yieldaccretive acquisitions worth up to HK$2.1bn without tapping the equity market, before its gearing hits the 35% ceiling limit.
Recommendation
In 2010, Fortune REIT plans to revamp and reposition City One Shatin Property to give the mall a new image and strengthen its retail offerings. Unit price of Fortune REIT has rebounded 24% from the low in September. Despite this, it still offers distribution yield of 7.4% for FY10 and 7.7% for FY11. In view of its resilient earnings and better trading liquidity postacquisition, Fortune REIT would be a safe play in a volatile market. We roll forward our valuation to FY11, with DDMbased target price of HK$3.71. Maintain BUY.
CDL H-Trust – BT
CDLHT posts 88.9% average occupancy
But weaker room rates drag down RevPAR by 13.6% to $159 in Q4’09
CDL Hospitality Trusts (CDLHT), a favourite stockmarket proxy for the improving outlook for Singapore’s tourism sector, achieved an average occupancy rate of 88.9 per cent for its five Singapore hotels in the fourth quarter last year, a better showing than the fourth quarters of the preceding two years.
‘We’re seeing demand levels back to where they were prior to the economic crisis, albeit room rates are lower,’ said Vincent Yeo, CEO of the trust’s manager.
‘In November 2009, we did the highest occupancy rate ever bar one month (since the inception of our Reit in July 2006),’ he added.
However, weaker room rates dragged down room revenue per available room (RevPAR) by 13.6 per cent to $159 in Q4 2009 from $184 in Q4 2008. RevPAR peaked at $222 in Q2 2008.
The trust posted income available for distribution to unitholders of about $21.7 million for Q4 2009, a 14 per cent improvement from the same year-ago period.
Despite a 7.1 per cent year-on-year (y-o-y) drop in gross revenue to $26.1 million in Q4 2009, CDLHT achieved a 14 per cent y-on-y rise in net property income to $24.7 million. This was due to lower property tax expenses (inclusive of a 40 per cent property tax rebate granted by the Singapore government last year) and lower other property expenses.
The latest Q4 distributable income reflects a distribution per unit (DPU) of 2.58 cents.
For full year ended Dec 31, 2009, CDLHT posted total distributable income of $75.8 million, a decline of 17.6 per cent from the preceding year. The trust is paying out a total of $71.7 million, reflecting a 94.6 per cent payout ratio. It is retaining the balance $4.1 million (which is tax-exempt income) to help fund future capital expenditure on its properties.
CDLHT had $5.7 million in cash and cash equivalents as at end-2009.
CDLHT, which pays distributions semi-annually, will be making a payout of 4.71 cents per unit for the second half of last year. The full-year 2009 payout works out to 8.57 cents, which translates to nearly 5.2 per cent yield based on the counter’s $1.66 closing price yesterday.
The trust, which was listed on the Singapore Exchange in July 2006, owns five hotels in Singapore – Orchard, Grand Copthorne Waterfront, M, Copthorne King’s and Novotel Clarke Quay – and Orchard Hotel Shopping Arcade. It also owns a hotel in New Zealand – the Rendezvous Hotel Auckland.
London-listed Millennium & Copthorne Hotels (M&C), as sponsor of CDLHT with a 39.5 per cent stake, has given a right of first refusal to sell its Singapore properties to the trust for a five-year period starting from CDLHT’s listing date in July 2006. M&C will open a new hotel, Studio M, in the Robertson Quay area around April.
M&C’s parent City Developments has a stake in the St Regis Singapore. Overseas, the trust’s acquisition strategy is dependent on where the deals emerge and ‘the markets where we’re seeing the most deals flow are Australia and Japan’, Mr Yeo said.
Singapore’s pool of hotel rooms is expected to increase by about 5,800 rooms or 17 per cent this year. Most of the additional supply will come from the two integrated resorts (IRs).
Achieving even a 0.5-night increase in the average length of visitor stay in Singapore will help to offset a large part of the additional supply in 2010, Mr Yeo argues.
The demand-pull factors in Singapore are escalating to a new plane with the opening of the IRs. With a mix of gaming entertainment, conference facilities and the Universal Studios theme park, ‘the IRs mark a significant step forward in Singapore’s transformation into a world-class travel destination and a preferred mono-travel destination’, the trust manager said.
Mr Yeo said that ‘gaming is somewhat addictive so you could see very frequent visits’ from visitors in neighbouring countries such as Indonesia and Malaysia.
The draw of the IRs should also help to convert some of the transit passengers at Changi Airport to visitor arrivals into Singapore.
‘Less than 7.4 million of a total of 37.2 million passengers passing through Changi Airport in 2009 would have visited Singapore,’ the trust manager noted.
FCT – OCBC
Goes the private placement route
Goes the private placement route. Frasers Centrepoint Trust (FCT) announced that it has raised S$182m through a private placement of 137m new units. The issue price of S$1.33 is at the top end of the indicated S$1.29 to S$1.33 price range. It is priced at a 5% discount to the last closing price of S$1.40. FCT said the placement was oversubscribed. The funds will be used to part-finance the acquisitions of YewTee Point (YP) and Northpoint 2 (NP2) from its sponsor. FCT will pay S$164.6m for NP2 and S$125.7m for YP, at 5.78% and 5.87% net property income yields respectively, based on FCT’s forecast of forward income.
Advanced distribution details. The new units are expected to be listed on 04 Feb and will be eligible to enjoy distributions thereafter. Existing units will receive an advanced distribution for the period from 01 Jan to 03 Feb. The manager currently estimates this amount at 0.71 S cents with the exact quantum announced later. The units trade ex-advanced distribution on 01 Feb with the distribution payable on or around 17 Mar.
Larger equity issue than expected. The equity fund raising (EFR) method was in line with our expectation and preference (more accretive). We had assumed an S$1.30 issue price. The amount of net proceeds raised is the biggest surprise. We had assumed FCT would fund the S$290 m acquisitions on the basis of 45-55 debt-equity – requiring net proceeds of roughly S$160m net proceeds. In contrast, the actual net proceeds of S$177.8m are roughly equivalent to 61% of the asset cost.
Strategic benefits. The acquisition of NP2 will combine what is physically one mall at the REIT level. The acquisitions will also increase FCT’s portfolio size by 25% to S$1.46b and further diversify the portfolio. Additionally, the placement is likely to increase free float and boost trading liquidity. Lastly, the increase in size and float may, in our view, raise FCT’s profile with institutional investors (thus benefiting retail investors).
Valuation. The manager expects the completion of the acquisitions to be no later than Jul 2010. Note we currently assume the acquisitions are completed on 01 Apr but, with the EFR out of the way, an earlier completion is increasingly likely. We are adjusting our estimates for the actual equity issue details. We increase our fair value estimate for FCT from S$1.47 to S$1.50 and upgrade our rating to BUY (12.6%
total return).