Author: tfwee

 

FirstREIT – UOBKH

High yield a reflection of riskier profile

First REIT invests in a diversified portfolio of income-producing real estate assets in Asia used primarily for healthcare and related purposes.

Riding on healthcare growth in Indonesia. First REIT’s initial portfolio comprises Siloam Hospitals Lippo Karawaci, Siloam Hospitals West Jakarta, Siloam Hospitals Surabaya and Imperial Aryaduta Hotel. The largest asset Siloam Hospitals Lippo Karawaci is located in Lippo Karawaci Township and is just 8km away from Soekarno-Hatta International Airport in Jakarta. It specialises in neuro-science and cardiology and provides annual base rental of S$11.7m.

Sponsor Lippo Karawaci has leased the four properties for 15 years with option to renew for another 15 years. The total base rent is S$24.1m, subject to annual increase equivalent to 2xCPI but capped at 2%. The rentals will be paid in S$ based on predetermined exchange rate of Rp5623.5 per S$. The variable rent is calculated based on growth in gross revenue generated at the four properties in the preceding calendar year:

a) 0.75% of gross revenue if growth is more than 5% but less than 15%;
b) 1.25% of gross revenue if growth is more than 15% but less than 30%, and;
c) 2% of gross revenue if growth is 30% or more.

Assets in Singapore provide diversification. First REIT has acquired Pacific Healthcare Nursing Homes at Bukit Merah and Senja in Apr 07, The Lentor Residence in Jun 07 and the Adam Road Hospital in Jul 07. The four healthcare facilities in Singapore have increased value of its portfolio from S$257m to S$308.8m. Rental income expanded 8.2% qoq to S$7m, reflecting contributions from the newly acquired properties. First REIT plans to redevelop Adam Road Hospital to increase net lettable area.

Acquisition growth strategy in China. First REIT signed MOUs to acquire 90-bed Wuxi New District Phoenix Hospital, 200-bed Shanghai Woman & Child Healthcare Hospital, the proposed Hengshan Urology Hospital and 500-bed Nantong Rich Hospital. First REIT will also explore potential acquisitions with Sponsor, Lippo Karawaci in Indonesia. Management is confident of raising portfolio of investment properties to S$500m before end-2009.

Sponsor Lippo Karawaci is the largest property developer listed on Jakarta Stock Exchange with market capitalisation of US$1087.5m. It owns a diversified portfolio comprising township and residential developments, commercial and retail developments and healthcare, infrastructure and hospitality properties. Lippo Karawaci has a 20.3% stake in First REIT and has granted first right of refusal over future sales of healthcare related hospitality assets.

High yield but high risk. 83.3% of First REIT’s investment properties is located in Indonesia and denominated in Indonesian Ruppiah. It adopts a natural hedge strategy by borrowing in the same currency as the underlying assets. DPU was 1.72 cents for 3Q07, representing distribution yield of 9.1%. This provides a spread of only 0.7% over Bank Indonesia intervention rate at 8.25%. First REIT trades at a discount of 13.6% to NAV/unit of S$0.88.

Ascott Reits – SSB

ASCOTT REITS, ssb put new rating BUY with target price $1.77

– Initiate with Buy/Low Risk (1L), target price S$1.77 ¨C ART is well-positioned as a leading player with strong brands and execution capability. It offers exposure to the growing Asian mid-term accommodation market, which provides higher revenue stability due to relatively longer lease structures than hotels. We estimate ART is worth S$1.86, including a 12mth DPU of 8.9 cents.

– Strong organic growth from Vietnam, Singapore and Philippines ¨C Properties in these three countries are enjoying high occupancies of 80% to 90% and should see double-digit FY08E RevPAU growth of 11% to 38% due to strong economic growth and FDI flows, which support demand for mid-term accommodation against a backdrop of tight hotel room supply and rising rents for rental properties.


– AUM target of S$2b by end-2008 appears achievable ¨C Its portfolio has grown 47% from S$856m since its listing in Mar 2006 to S$1.26b as at end-Sep 2007 through acquisition of third party and sponsor assets. A potential S$500m worth of properties from Ascott Group could be injected before end-2008.


– Key mid-term risk ¨C We estimate 48% of revenues are denominated in USD in FY08E and FY09E. A structural mid-term US$ decline can translate to lower DPU. Our estimates suggest that a further 1% fall in US$ from our base case will lower FY08E and FY09E DPU by 1.4% and 1.5%, respectively.

Allco – CSFB

ALLCO, csfb remains OUTPERFORM with target price $1.45

– We assume coverage of ALLC with OUTPERFORM, TP S$1.45 (47.2% potential upside). We have revised the previous target price by 2.1% from S$1.42.

– ALLC will see 25.0% of its total lease expiries in 2008, led by SG and AU markets, where we see upside from rental reversions. Re- negotiations of Japanese leases in the next 1-2 years during renewals present an opportunity for potential conversion of traditional leases to fixed-term leases.

– ALLC has made seven acquisitions and tripled its portfolio value since listing. We believe that its increasing traction on acquisitions and diversification into new markets reflects management.s execution capabilities and flexibility to acquire in strategic markets. ALLC is also one of the most tax efficient REIT, allowing it to enjoy greater opportunities in target markets.


– ALLC is currently trading at a discount of 40.3% to NAV, which we believe is too steep and unjustified given its significant growth through acquisitions which has been overlooked.

Shipping Trusts – UOBKH

Singapore shipping trusts, namely First Ship Lease Trust (FSLT), Pacific Shipping Trust (PST) and Rickmers Maritime (RMT), have underperformed the STI, Sreits and other business trusts. Their share prices have fallen below their initial public offering (IPO) prices and FY08 and FY09 dividend yields have risen to 8.7% to 10.8%. We believe Singapore shipping trusts’ underperformance is due to the perception among investors that they are self-liquidating and a portion of their high dividend yields is a return of capital to investors as ships are depreciating assets with a lifespan of 30 years. Recent weakness in the US$ has also dampened share price performance.

We initiate coverage on the sector with an OVERWEIGHT rating. Our rationale is based on the following reasons:

Limited downside from current share price levels. Notwithstanding a weak US$, we see limited downside in Singapore shipping trusts. Assuming a 3.3ppt (i.e. annual ship depreciation) of their dividend yields is a return of capital, investors would still get a decent net return ranging from 5.4% to 7.5%. In the worst case of no future value accretion, which we believe is unlikely, this is an investor’s minimum return. Shipping trusts’ long-term, fixed nature of charter contracts of 5-12 years provide stable earnings, cash flows and dividends, cushioning against the short-term cycles of the shipping industry.

Growth element is not priced in. Accretive acquisitions will drive a re-rating of the shipping trusts. A case in point is the experience of US long-term charter, ship finance peers. Seaspan Corp, a similar ship finance company, suffered share price underperformance in the initial period post-IPO (Aug 05). However, as accretive ship acquisitions gained momentum, the stock was strongly re-rated with share price appreciating by more than 50% and its 2007 dividend yield compressed from above 9% at IPO to 6.0% presently. Danaos Corp, another comparable ship finance company, also had a similar experience since its IPO in Oct 06. Danaos is currently trading at 2007 dividend yield of 5.6%.

Ship acquisitions are gaining momentum. RMT, the most aggressive among the shipping trusts, has increased its fleet by more than three-fold since its IPO in May 07. PST has enlarged its fleet by 61% with its recent acquisition of two 4,250 TEU containerships and FSLT is confident about doubling its fleet in the next two years. Ships are being acquired at asset yields (net operating cash flow/investment cost, before financing) of 9.6% to 10.5% and project IRRs of 8.1% to 9.0%. Against a cost of debt of about 6% (if funded totally by debt) or a WACC of about 7% (if funded by a mixture of debt and equity), the acquisitions should be accretive.

Ample upside. We are forecasting a share price upside of 16% to 27% in 2008 and 6% to15% in 2009, with RMT to lead the sector’s re-rating. Dividend yield is our primary valuation methodology. We expect RMT’s yield to compress on re-rating from the current level of 8.7% to 7.5% by end-08 and 7.0% by end-09. As for FSLT and PST, we forecast their dividend yields to compress from their current +10% level to 8.5% by end-08 and 8.0% by end-09. Against our DCF valuations, PST, FSLT and RMT are currently trading at 35%, 19% and 16% discounts respectively. They are also trading at a P/RNAV of 0.73x to 0.86x, based on our RNAV estimates.

Risks: Shipping trusts face the same risks as any ship owner, but to a much lesser degree as earnings are substantially protected by their long-term charter contracts. A weak US$ does not have an impact on the earnings and distributions of shipping trusts. However, the depreciation of the US$ would have a negative impact on non-US$ investors (unless their investment currency is linked to the US$).

Strategy: OVERWEIGHT. We have a BUY rating on all three Singapore shipping trusts, FSLT, PST and RMT. Among them, RMT appears to be the most aggressive in terms of ship acquisitions while FSLT reduces operational risk with a diversified fleet. PST trades at the largest discount to our DCF valuation and could achieve greater distributable cash and dividend payout if it were to restructure its debt repayment.

FSLT (FSLT SP/Target: US$1.05). We expect FSLT to derive value accretion from funding ship acquisitions with low-cost debt. Among the Singapore shipping trusts, FSLT has the lowest debt-to-equity ratio of 0.1x. It is targeting US$200m worth of acquisitions p.a. Although it does not have an acquisition pipeline from its sponsor (unlike the other two shipping trusts), the shareholders of FSLT’s sponsor are shipping heavyweights in their own right with an extensive network of global contacts. We initiate coverage on FSLT with a target price of US$1.05 in anticipation of dividend yield compression to 8.5% by end-08. We forecast a further rerating in 2009 to a compressed yield of 8.0%, translating into a target price of US$1.11 by end-09.

PST (PST SP/Target: US$0.50). PST has also set itself an acquisition target of S$200m p.a. It recently acquired two 4,250 TEU containerships from its sponsor, Pacific International Lines (PIL). These two ships are part of the 38 which PST has the Right of First Refusal to acquire from PIL. These two new ships will increase PST’s fleet from eight to 10 ships and raise its fleet capacity by 61% from 13,864 TEUs to 22,364 TEUs. PST has a conservative debt repayment of 10-12 years from IPO. We do not discount the possibility of debt restructuring though PST’s management presently has no plans to do so. This would put PST on an equal footing with FSLT and RMT. The additional distributable cash arising from a debt restructuring could be used for ship acquisitions or higher dividend payout. We value PST at a dividend yield of 8.5% by end-08 and 8.0% by end-09. This translates into target prices of US$0.50 and US$0.53 respectively.

RMT (RMT SP/Target: US$1.19 (S$1.72)). Thus far, RMT has been the most aggressive in terms of ship acquisitions. Since its IPO, the trust has grown its fleet capacity more than three-fold from 10 ships with a total capacity of 40,910 TEUs to 23 ships of 131,560 TEUs. A strong pipeline from its sponsor supports RMT’s acquisitions. It has the most competitive trustee management fee structure among the three shipping trusts, which augurs well for the long-term interests of unitholders. We initiate coverage on RMT with a target price of US$1.19 (S$1.72), as its dividend yield forecast to compress to 7.5% in FY08 and a target price of US$1.37 (S$1.98) in FY09 with further yield compression to 7.0%.

AllCo – SGX

(1) APPROVAL IN-PRINCIPLE FOR THE LISTING OF NEW UNITS;
(2) A NON-RENOUNCEABLE PREFERENTIAL OFFERING OF UP TO 175,182,925 NEW UNITS; AND
(3) BOOKS CLOSURE DATE.

Some Extracts

The issue price of each New Unit pursuant to the Preferential Offering (“Issue Price”) will not be at more than a 10.0% discount to the weighted average price for trades done on the SGX-ST for the full market day on which the underwriting agreement is signed. If trading is not available for the full market day, the weighted average price will be based on the trades done on the preceding market day up to the time the underwriting agreement is signed

The Preferential Offering will comprise a non-renounceable preferential offering of up to 175,182,925 New Units on the basis of one New Unit for every four existing units (“Existing Units”) in Allco REIT held by Eligible Unitholders (as defined below) as at the Books Closure Date (as defined below), fractions of a Unit to be disregarded (“Preferential Offering”).

The last day and time of trading of the Existing Units on a “cum” basis will be 28 November 2007, 5:00 p.m.

The Manager expects that the New Units will be issued and traded on or about 28 December 2007.

Source : SGX