A-Reit – Kim Eng
Ascendas REIT – 2Q10 results review
Previous day closing price: $1.94
Recommendation: Hold (downgraded from Buy)
Target price: $2.02 (increased from $1.99)
In line with expectations
A-REIT’s NPI in 2Q10 grew 11.7% yoy, underpinned by positive rental reversions and lower
operating expenses. Distributable income grew 15.4% yoy to $61.6m while DPU declined 13.2%
yoy to 3.48 cts due to the dilutive impact of the equity cash calls this year. Of that, 1.94 cts has
been paid on 23 Sep, leaving 1.54 cts to be paid on 26 Nov (ex-date 27 Oct).
Resilient portfolio
The occupancy rate for its multi-tenanted portfolio fell slightly to 93.3% in 2Q10 from 94.0% in
1Q10. However, with more than half of the leases expiring in FY10 being renewed, we expect
portfolio occupancy to remain stable. A-REIT’s overall portfolio occupancy rate of 96.8% is still
above the market’s average of between 88-91%.
Positive rental reversion for business park space
Positive rental reversions for its business space moderated in 2Q10 (+23% vs +33% in 1Q10). We expect modest rental reversions in 2H10. Conversely, rentals for Light-industrial and Logistics spaces may face slight pressures. Nonetheless, annual rental escalations for some ofits long-term leases and contribution from the two completed development projects could mitigate any decline in rentals.
Little excitement on acquisitions front in FY10
Fast approaching our target price
reflecting better-than-expected margins. A-REIT has risen by 14% (FSTREI +9.0%) since our
initiation on 3 Sep and is almost fully-valued. We downgrade A-REIT to Hold but will look out for
price weakness for re-entry below $1.85.
A-REIT – CIMB
Positives in the price
• Downgrade to Underperform from Neutral. We downgrade AREIT to Underperform as we believe positives from its resilient occupancy and management premium have been priced in. Although 2QFY10 results beat our expectations and we have raised our DPU forecasts, we believe its hefty P/BV premium to the sector reflects all its positives.
• Results above expectations. 2QFY10 results exceeded Street and our expectations due to lower-than expected expenses and higher-than-expected rental reversions. 2HFY10 DPU of 7.1cts forms 56% of our full-year forecast. DPU for the second quarter (3.48cts) shrank 13.3% yoy due to new units issued in its public and private equity issuance in Aug 09. Net property income of S$81.1m was up 11.7% yoy on continued strong rental reversions, the addition of two properties, significantly lower utility expenses and property tax rebates.
• Occupancy down moderately; reversions still positive. AREIT’s portfolio occupancy slipped 1.2% pts yoy to 96.8% as at end-Sep 09. This was primarily due to lower occupancy in multi-tenanted buildings, down 2.3% pts to 93.3%. However, the qoq decline was much smaller at 0.7% pt, indicating a bottoming out. The manager managed to renew the rents of existing tenants for all sectors except Light Industrial at 3-23% above previously contracted rates. New take-up, however, dropped 6-9% yoy for all sectors except Logistics/Distribution Centres.
• Changes to assumptions. We increase our assumption for net property income margins from 75% to 79% following guidance that expenses would stay consistent. We are also assuming a smaller occupancy decline going forward, and raise our rental growth assumption to 2% (from 1%) as existing rental rates remain below market rates. Separately, we factor in contributions from the SingTel build-to-suit project which is due for completion by March next year. Our DPU estimates increase by 2-16% for FY10-12. Our DDM-derived target price (discount rate 8.4%) rises accordingly to S$2.02 from S$1.74. Despite our higher target price, we believe AREIT’s premium P/BV of 1.2x over the sector average of 0.8x reflects all the positives. A recovery in occupancy and rents typically lags that of industrial indicators.
A-REIT – DMG
Resilient earnings
2QFY10 results above expectations. A-REIT reported a 13.2% YoY fall (-3.9% QoQ) in 2Q10 DPU to 3.48¢. Annualised DPU came in at 14.1¢, 6% above our FY10 forecast of 13.3¢ (9.3% above the Street’s 12.9¢ estimates). Net property income was up 11.7% due to positive rental reversion and contributions from new acquired properties and development projects. A-REIT will trade ex-2Q10 distribution on 27 Oct 2009. Our TP of S$2.05 offers a yield of 6.5%, a reasonable peg in our view. Maintain NEUTRAL.
Occupancy fell marginally; tenancy default risk low. Reflecting the stabilisation in global demand, A-REIT’s portfolio occupancy declined marginally to 96.8% from 97.1% in 2Q09. For its multi-tenanted properties, occupancy moderated to 93.3% from 94%. According to management, A-REIT has about 12,098 sqm of its 2m sqm of NLA (0.4% of gross monthly rental income) which could run the risk of default. Default risk from this tenant is almost negligible considering that A-REIT has about 12-month security deposits from the tenant. As of Sep 2009, outstanding accounts receivable past due for more than two months is about S$0.4m or 0.1% of gross revenue.
Focus on built-to-suit and other acquisition opportunities. Following its S$296m equity fund raising exercise, A-REIT has a sturdier balance sheet with a gearing of about 30%. At the current gearing level, we believe there is little need for management to further recapitalise its balance sheet, easing concerns that our forecast dividend yield would be diluted. A-REIT has indicated that about S$120m of its recent proceeds could be used partly or wholly fund potential acquisition and/or built-to-suit development opportunities.
Stock almost fully valued; await better entry level. At current prices, A-REIT offers investors a stable dividend yield of 6.8% for FY10 and FY11 – with dividends well supported by the long-term leases on single-tenanted buildings which accounts for 50% of revenue. Between 2005 and 2007, A-REIT traded at 6% forward yield. We recommend buy on dips as stock has rallied 80% since Mar 09. Recommend entry at S$1.85.
A-REIT – DBS
Fairly priced
• Resilient set of 2Q10 results
• Acquisitions likely further re-catalysts
• Downgrade to HOLD, TP S$1.90.
Resilient set of 2Q10 results. 2Q10 performance was in line with our projections. While gross revenues and net property income of improved to S$102.3m (+5% yoy) and S$81.1m (+12% yoy), performance remained flat on quarter. Distributable income came in at S$61m (15% yoy), translating to a DPU of 3.48 Scts. (Note: As AREIT have already paid 1.94 Scts/unit on 23rd Sept’09, unitholders will be getting 1.54 Scts adjusted for new placement units).
Financial metrics remained strong. Gearing remained low at c30%, which is estimated to increase to c 32% post completion of its Singtel Build to Suit (BTS) project. NAV stands at 1.60.
Certain level of portfolio growth has been priced in. Management guided that they are currently evaluating certain BTS opportunities. While A-REIT has the capacity to acquire and grow, given that it is currently trading at 1.2x P/BV, we believe that a certain level of this growth has been priced in. We have assumed S$120m worth of new properties in our forecasts.
Adjusting FY10-11F estimates upwards, TP to S$1.90 but downgrade to HOLD. We adjust our FY10 numbers slightly upwards to take into account (i) slightly higher net property income margin assumptions,(ii) earlier contribution from completion of its BTS in our numbers. This results in a 2-3% adjustment in our FY10 –11 DPU assumptions and target price. Downgrade to HOLD, given limited upside to our price target of S$1.90.
A-REIT – CNA
A-REIT to distribute 3.48 cents per unit for Q2, down 13.2% on-year
Ascendas Real Estate Investment Trust (A-REIT) is distributing 3.48 cents per unit, down 13.2 per cent on-year, for the second quarter ended September.
However, total distributable income is up 15.4 per cent at S$61.6 million, compared to the same period last year.
The drop in distribution per unit is largely attributed to share dilution after the private placement of new units in August this year.
A-REIT said its portfolio occupancy rate declined marginally to 96.8 per cent, from 97.1 per cent a quarter ago, due to the global recession. But it has managed to achieve positive rental reversion for the first six months of the financial year.
The company managed to turn in an 11.7 per cent on-year rise in net property income to S$81.1 million.
Market watchers said that the outlook for industrial rentals remains challenging. According to industry players, a turnaround may only begin in three to six months.
They said the industrial rental sector typically lags behind the economy by about 18 months, as companies need to raise their output significantly before they expand into new spaces.
Tan Ser Ping, CEO & executive director, Ascendas Real Estate Investment Trust, said: “Occupancy rate may not go up given the current sort of market conditions. In fact, it may moderate marginally in the next six months.
“But the net property income for the portfolio, we would expect it to be able to sustain, because the marginal decline expected in the occupancy rate is compensated or mitigated by the higher rental rate upon renewal.”
“We continue to be able to let out some of the vacated space and also more importantly, we have two new properties coming onstream – contributing to the portfolio income – and another big one coming onstream in the fourth quarter of the financial year.”
This year, A-REIT completed two development projects for S$123 million at about 7.3 per cent below budgeted development cost.
These include a logistics facility at the Airport Logistics Park of Singapore, and Phase 2 of Plaza 8 Changi Business Park. The two properties are expected to contribute to 2009’s third quarter revenue.
The company’s other development in progress, which is expected to be ready by next year, is a building at Kim Chuan Road that will be leased to SingTel for at least 20 years.
– CNA/sc