PLife – CIMB

In the pink of health

• In line, NPI driven by 5.25% inflation rate in 2008. 1Q09 results were in line with consensus and our expectations. DPU of 1.89 cts forms 25% of our forecast of 7.54 cts, up 16.3% yoy. The minimum guaranteed rent from the Singapore hospitals is set to grow annually on a unique structure of the preceding year’s inflation rate + 1%. Net property income of S$15.2m was up 36.6% yoy driven by CPI of 5.25% in 2008. All of PLife’s asset remain 100% occupied as at 31 Mar 09.

• No refinancing issues and sufficient banking lines. PLife REIT does not have refinancing concerns until 2H10. Additionally, PLife also has sufficient funding sources which can be tapped for fund acquisitions and for general working capital purposes. This includes 1) a two-year committed S$100m multi-currency revolving credit facility, of which S$34m was drawn down in Feb 09 to refinance a maturing term loan of S$34m; and 2) a S$500m medium term note (MTN) program. Asset leverage continues to be one of the lowest in the REIT sector at 23% as at 1Q09.

• Interest rate and forex risks mitigated. The management has fixed interest rates for the whole quantum of its debt for three years via interest rate swaps. Additionally, the net income from Japan was also fully hedged for five years with foreign currency forward contracts. This creates clarity of interest expenses and income from its Japanese assets in the medium term.

• Maintain Outperform, earnings forecasts and target price of S$1.20. We continue to like PLife REIT as it remains one of the few REITs with clear visibility on earnings, and continued positive growth in the medium term based on its inflationlinked lease structure; Its strong balance sheet and the management’s tamed stance on growth via acquisitions strategy puts PLife in a favourable position to ride out the downturn. PLife offers a forward yield of 8.7% at a P/BV of 0.65x. Maintain Outperform and DDM-based target price of S$1.20 (discount 8.09%).

PLife – Phillip

Parkway Life REIT reported gross revenue for 1QFY09 of $16.3 million (+37.6% y-o-y), net property income was $15.2 million(+36.6% y-o-y). Distributable income was $11.4 million(+16.6% y-o-y). DPU for the quarter was 1.89 cents (+16.7% y-o-y).

Results were largely inline with expectations as Plife REIT’s properties have strong and stable cash flow characteristics. Growth in revenue was mainly due to the annual increment in rents of 6.25% of the Singapore hospitals as well as contribution of revenue from the Japanese properties, which were acquired in 2nd and 3rd quarter of 2008.

Balance sheet remains healthy with gearing ratio of 23.0%, a slight decrease of 0.3%pt from 4QFY08, due to the depreciation of JPY. Correspondingly, asset value registered slight drop of 0.6% from the Japan properties. Plife REIT has total debt of $247.5 million, out of which $34 million denominated in S$ is due in the 2nd half of 2010. The rest are JPY denominated and due in the 2011.

Share price has run-up 20% since our previous recommendation. We maintain our positive call on Plife REIT and like it for the stable and resilient cash flows. We reiterate the defensive nature of the healthcare sector and the revenue model of the REIT whereby 93% of total portfolio (NLA) has downside revenue protection. We maintain our Buy recommendation with fair value of $0.95.

PLife – BT

PLife Reit to distribute all taxable income

PARKWAY Life Real Estate Investment Trust (Reit) has said it will distribute 100 per cent of its taxable income and net overseas income this year, amid concerns over falling dividend yields among locally listed trusts.

The assurance came on top of strong performance in the first quarter of this year. The healthcare Reit yesterday posted a 16.6 per cent jump in Q1 distributable income to $11.4 million, boosted by higher rent from the Singapore hospitals in its portfolio.

The higher rental income resulted from a formula pegged to the CPI rate.

At the point of the last revision in August, the rental growth rate was fixed at 6.25 per cent, based on a CPI+1 per cent formula.

Distribution per unit (DPU) for the three months ended March was 1.89 cents, up from 1.62 cents. Gross revenue rose 37.6 per cent to $16.3 million.

‘Amid the current tight credit situation, PLife Reit is in an advantageous position with no refinancing requirements until the second half of 2010,’ said Yong Yean Chau, chief executive of Parkway Trust Management (PTM), which manages the Reit.

‘We are geared at 23 per cent – among the lowest in the Singapore Reit sector and well within the statutory limit of 60 per cent. Bolstered by a strong balance sheet, we are equipped with the strength and flexibility to fund future growth.’

The Reit has identified Singapore, Japan, Malaysia and Australia as its core markets for now.

Mr Yong said these are relatively mature markets with sound legal frameworks and credible healthcare facility operators. He is leaving out China and India for now.

‘We don’t want to risk buying some properties for the sake of good yield and at the end of the day, risk the overall portfolio,’ he said. Any acquisition should ‘enhance the defensiveness of the portfolio rather than increase its risks’.

Total asset value fell to $1.07 billion at end-March, from $1.08 billion. This was due to a drop in the Japanese yen.

At March 31, total debt was $247.5 million. Property expenses rose 52.4 per cent to $1.2 million, primarily due to spending related to properties in Japan.

The Reit has also issued more than 380,00 new units as payment to its manager for 20 per cent of the management fee. The rest of the fee was paid in cash.

This resulted in the deemed interest of Parkway Holdings increasing to 35.64 per cent, from 35.58 per cent, through wholly-owned subsidiary PTM.

Mr Yong said a future unit incentive scheme for staff may be taken from the pool of units issued.

HWT – DBS

DPU secured by sponsor commitment

At a Glance
• Distributable cash generation of 1.15Scts per unit was in line with our projections
• Treatment volumes continue to be affected by slump in industrial output in China, utilisation rate down to 43%
• Sponsor’s commitment should ensure HWT delivers on its FY09 DPU projection of 5.42Scts
• Maintain BUY with TP S$0.56, FY09 DPU yield of 14.2%

Comment on Results

Distributable cash increased 15% q-o-q to S$3.4m, translating to a DPU (payable in 2Q09) of 1.15Scts for 1Q09. This came on the back of a 63% increase in tariff receipts from S$4.1m in 4Q08 to S$6.7m in 1Q09. Operating margin of 55% was again better than our expectations. Net profit of S$6.3m was buoyed by a non-cash foreign exchange gain of S$4m.

Operation wise – average utilised volume increased 34% from 169,000 cu m/day in 4Q08 to 226,000 cu m/day in 1Q09, as design capacity increased from 380,000 cu m/ day at end’08 to 520,000 cu m/day at end-March’09. Average utilisation rate, however, fell from 53% to 43% in the same period, as the newer plants did not ramp up fast enough, owing to the industrial slowdown in China.

Recommendation

With the Zunhua WTP coming online in 2Q09 and enhancement works in Changshu leading to higher tariffs, we are fairly confident of HWT generating at least 1.26Scts in DPU for 2Q09. Any shortfall from projected DPU targets of 2.56Scts in 1H09 and 2.86Scts in 2H09 can be met with sponsor’s waiver of distributions, as the subordination clause will come into effect. Hence, given the secure yields, we maintain BUY on HWT with an unchanged TP of S$0.56.

Management indicated that they are more likely to focus on enhancements/ expansions of existing plants than acquisitions, until the macro situation improves. They also remain confident that the slowdown in industrial park activity is a temporary phenomenon and will not lead to a significant structural change.

Fortune – BT

Fortune Reit Q1 DPU up 14.4%

HIGHER occupancies and rental rates, as well as the completion of asset enhancement works, drove first-quarter revenue for Fortune Reit up 10.4 per cent year on year.

Total revenue for the quarter ended March 31 grew from HK$152.4 million (S$29 million) to HK$168.2 million.

This lifted the distribution per unit (DPU) 14.4 per cent to 10.06 HK cents, up from 8.79 HK cents in Q1 last year.

Although the Reit expects 2009 to be challenging given the global financial and economic crisis, non-discretionary retail sales in Hong Kong still registered a growth for the first quarter and was less affected.

‘These results underscore the defensive nature of the Hong Kong suburban retail sector in general and Fortune Reit in particular,’ said chief operating officer Justina Chiu of ARA Asset Management (Singapore), which manages Fortune Reit.

‘The manager will continue to negotiate leases with tenants well in advance and will, at the same time, intensify marketing and promotion activities in order to assist tenants in keeping up their sales momentum,’ Ms Chiu added.

Fortune Reit, which has a portfolio of 11 retail malls in Hong Kong, saw higher occupancies and rental rates at City One Shatin Property, Ma On Shan Plaza and The Metropolis Mall.

Despite the financial crisis, occupancy remained solid at 95.5 per cent with passing rent up 3.6 per cent to HK$27.09 per square foot.

Completion of asset enhancement works at Waldorf Garden Property also contributed to revenue growth.

The Reit’s rental reversion remained healthy at 4.9 per cent being registered for renewals in the first quarter.

The quarter ended March 31 also saw a rise in net property income of 8 per cent from HK$114 million to HK$123.1 million.

Income available for distribution jumped 15.8 per cent to HK$82.8 million from HK$71.5 million.

Fortune Reit said it remains well positioned to weather the tightening of credit markets as one of the lowest geared Reits in the region at 26.6 per cent.

Its term loan of about HK$2.35 billion expires in June 2010 and borrowing costs for the period dropped 12.8 per cent year on year to HK$23.5 million.

Fortune Reit units closed trading six cents up at HK$3.11.