Suntec – BT
Suntec Reit
Nov 30 close: $1.55
BNP PARIBAS RESEARCH, Nov 29
SUNTEC Reit has tumbled 14 per cent over past month: The share price of Suntec Reit has tumbled 14 per cent since the end of October, in line with the steep correction in the Straits Times Index (STI). We believe concerns over prior yield compression and the narrowed spread against risk-free instruments have been overstated.
To ascertain if this sell-down has been overdone, we used the dividend yield spread (over 10-year government bond yields) highs recorded during the June 2006 correction to determine the floor price of Suntec Reit. At current valuations, we think Suntec Reit has been oversold.
Trading at oversold levels: Suntec now trades at an FY08 yield of 6 per cent (up from 5.1 per cent as of Nov 1), or 307bp above the 10-year risk-free rate. This compares favourably against the previous peak (on June 15, 2006), where the stock traded at a yield spread high of 291bp and 223bp at IPO (in December 2004).
Benchmarking against a yield spread of 291bp, our estimated floor price is $1.62. From a required returns perspective, we think the stock has overshot its floor price by 2.5 per cent. Premising on a yield spread of 223bp, the floor price would have been $1.84, offering a 16.4 per cent upside to its floor price.
No downward pressure from US FFR on Singapore rates: Our US counterparts anticipate a further 25bp reduction in the Fed fund rate in December, following October’s 25bp cut. We, however, do not foresee any changes in Singapore’s risk-free rate. There is no statistical correlation between Singapore’s 10-year risk-free yields and the US FFR. This cements our view that any expansionary monetary policy measures by the US Fed is not likely to broaden the spread between S-Reit yields and the risk-free rate.
Time to say good BUY; TP of $2.39: We maintain our BUY rating and a target price of $2.39. Prospects for Suntec Reit to expand organically remain strong considering that 70 per cent of its office portfolio leases are due for expiry in FY08-09.
The stock currently trades at a 28 per cent discount to its NAV of $2.20. Offering a prospective yield of 6 per cent, we believe the stock now trades at oversold levels, which provides investors a good level for entry.
BUY
MI-REIT – BT
MI-Reit acquires office, warehouse building for $25m
Powermatic will lease back the property for 5 years
MACARTHURCOOK Industrial Reit (MI-Reit) has signed an agreement to acquire an office and warehouse facility in the Tai Seng industrial precinct for $25 million.
Under the agreement, Powermatic Data Systems, which is listed on the Singapore Exchange, will lease back the property at 135 Joo Seng Road for five years with the option to extend for another five years. The lease will commence upon the completion of the acquisition, which is scheduled for February 2008.
The property was transacted at the initial yield of 7.3 per cent, and will be accretive to MI-Reit’s distribution per unit following completion, said MacarthurCook Investment Managers (Asia) Ltd (MCKIM), the manager of the Reit.
Chris Calvert, CEO of MCKIM, said: ‘We are pleased with the acquisition of 135 Joo Seng Road. The inclusion of SGX-listed Powermatic as one of our tenants further enhances our portfolio, of which approximately 70 per cent is comprised of SGX-ST listed companies or their subsidiaries.
‘This acquisition provides unitholders with the twin benefits of medium to long-term income stability and also the opportunity for capital and rental value growth, which will form the steadily increasing demand for quality office accommodation in the Tai Seng industrial precinct.’
The inclusion of the property in MI-Reit’s portfolio will further contribute to income stability through enhanced tenancy and property diversification, and reduced exposure to its largest tenant, UE Tech Park Pte Ltd, from 31.6 per cent to 29.4 per cent of portfolio income, MCKIM said.
With the latest acquisition, MI-Reit will have total investments of approximately $642.6 million in 22 properties.
It intends to finance the acquisition wholly with debt but may consider alternative means of funding as appropriate. Assuming 100 per cent debt financing, the acquisition will increase MI-Reit’s committed gearing level from 36.7 per cent to 39.5 per cent.
a-iTrust – Goldman Sachs
Source of opportunity
We initiate coverage of A-iTrust with a 12-month sum-of-the-parts/DCFbased target price of S$1.66 and a Neutral rating. We like A-iTrust’s development potential, enhanced by a 20% development limit (10% for SREITs), but see the Singapore Industrial REITs offering a better risk/reward for industrial REITs. For example, Pan-Asian logistics REIT Mapletree is trading at a 240 bp yield over A-iTrust, and also operates in a sector where we see abundant acquisition opportunities.
A-iTrust is Singapore’s first listed Indian property business trust, offering exposure to the fast-growing IT services sector in India. Spun off from parent Ascendas, we believe A-iTrust will enjoy stable organic growth from seed investments in four business parks over the next five years, and has a built-in development pipeline of about 4.2 mn sq. ft. of SBA (super built-up area), potentially doubling its current portfolio of 4.7mn sq. ft. We think A-iTrust’s investment platform also offers good acquisition growth potential. We see acquisitions for A-iTrust fueled by its right of first refusal (ROFR) over income producing assets from parent Ascendas and the Ascendas India Development Trust, a private fund with committed capital of S$500mn (target of S$1bn in investment value).
Catalyst
A-iTrust operates in the world’s largest center for IT and ITES outsourcing with a 55%–60% global market share. With the Indian IT services sector expected to reach US$60bn in exports and US$13– US$15bn in domestic revenues by 2010 (projected FY2000-10E CAGR of 29%), prospects for rental growth in business parks space appear to be good. We expect near-term share price performance to be driven by strong pre-commitments on two recently completed buildings, namely Crest, the second building at International Tech Park Chennai (ITPC) and Vega, the fifth building at the V. In the longer term, we see the unveiling of plans for development of its 2.7mn sq. ft. special economic zone (SEZ) pipeline as a further catalyst.
Valuation
We derive our 12-month target price of S$1.66 using a DCF base-case per share value of S$1.06 and land bank NAV per share of S$0.60 (land bank = 2.7mn sq. ft.). By geography, we estimate that 45% of 08E NPI will come from Bangalore, 40% from Hyderabad and 15% from Chennai. We see its conservative capital structure — 4.1% at its listing in Aug 07 — increasing to 22% post the planned development projects in International Tech Park Bangalore (ITPB) and ITPC by FY09, implying debt capacity of S$220mn (35% regulatory debt/asset limit). A-iTrust is trading at yields of 4.2% FY0E8 and 4.9% FY09E, underpinned by a solid 3-yr DPU CAGR we project at 12.9%. We like A-iTrust’s unique growth model and Ascendas parentage, but believe much of its potential is already priced in the shares.
Key risks
Regulatory risks and a slowdown in the Indian IT services sectors could result in rental pressures.
CRCT – Goldman Sachs
Source of opportunity
We initiate coverage of CRCT with a DCF-based 12-month target price of S$2.18 and a Sell rating. Listed on Dec 8, 2006, CRCT is the first pureplay China Retail REIT in Singapore, a spin-off from parent CapitaLand. We like acquisition growth prospects of CRCT, supplemented by a secured and proprietary acquisition pipeline from three CapitaLand private funds, with about US$ 1.6bn in equity; CapitaRetail China Development Fund I and II; and CapitaRetail China Incubator fund, but believe that much of the potential is already priced in the shares. We believe investors are already factoring in about $2.2 bn in acquisition prospects (or 2-3 years of acquisition growth), presenting potential downside risk if execution disappoints.
Organic growth has been weighed down by large mall anchors, and we find the relatively few asset enhancement initiatives disappointing, with the company’s growth profile further hampered by potential difficulty in funding its aggressive acquisition plans given the competitive equity market environment. We think the risk is to the downside, and find little support from low yields. We favor sector leader CapitaMall Trust, which we believe has better organic growth prospects and should see a rise in DPU via its 20% strategic stake in CRCT.
Catalyst
CRCT operates in arguably one of the fastest-growing retail markets worldwide, with nominal retail sales growth over the last decade of 11.7% p.a, driven by a strong economy, increasing income and consumer spending power. We note that that CapitaLand’s recent cooperative agreement with China Vanke to acquire malls developed in Vanke’s residential townships will expand its retail pipeline in China. CapitaLand has a sizable pipeline of 65 malls (excluding the tie-up with Vanke) through its private funds. While we think its pipeline is good, we believe investors need to allow time for malls to be ready for injection into CRCT and for CRCT’s malls to perform. Post IPO, CRCT has announced a pending acquisition, Xizhimen in Beijing, which would enlarge its portfolio to S$1,185 mn from S$806 mn.
Valuation
We derive our 12-month target price of S$2.18 using a base-case DCF per share value of S$1.46 and acquisition premium of S$0.72. With the completion of Xizhimen acquisition later this year, CRCT will have an enlarged portfolio of eight retail malls: GFA of 527,363 sq. m, with Beijing contributing 76% of 08E NPI, Shanghai 5%, and the rest from second-tier cities. Post S$280mn raised to finance Xizhimen, CRCT’s debt/asset ratio is 0.30x (FY08), implying debt capacity of only about S$80mn to fund new acquisitions (no credit rating). We estimate dividend yields of 3.3% in FY07E and 3.8% in FY08E.
Key risks
Positive news flow on CapitaLand’s China retail platform presents potential upside risk; we see aggressive market expectations and failure to execute on acquisition potential as downside risks.
SREIT – Goldman Sachs
Strong Singapore; initiate coverage of 3 REITs, raise CDLHT to Buy
Looking beyond equity offering indigestion
We think a spate of equity offerings plus expectations of more to come in the Singapore REIT space has caused share prices to retreat. As it has become more expensive for REITs to issue equity, we are reducing our projections of contributions from potential acquisitions. But we note that rents across property segments remain strong and are raising our growth projections for hotels. We think SREITs still offer a compelling proposition of defensive characteristics overlaid with growth, organic and through acquisitions.
Focus on Singapore hotels and retail reits
While equity markets are choppy and sentiment in the Singapore residential market has been dampened by withdrawal of the deferred payment scheme, we believe the strong Singapore structural story remains intact. We like organic growth prospects for office, retail and hotel properties. We favor 1) hotels, given strong near- and longer-term prospects we see; and 2) retail, which we view as underappreciated and where rental growth could surprise on the upside. We like acquisition growth prospects of overseas REITs CRCT and AiTrust, but we think much is priced in and favor Singapore-centric REITs.
Initiating three new REITs, upgrading CDLHT to Buy
We initiate on CapitaRetail China Trust (Sell, TP S$2.18); Ascendas India Trust (Neutral, TP S$1.66); and Macquarie Prime REIT (Neutral, TP S$1.24). We upgrade CDLHT to Buy from Neutral on higher FY08/09 RevPAR yoy growth assumptions. We like CDLHT’s leverage to rising Singapore hotel room rates and potential for acquisition growth regionally and in Singapore, where sponsor City Developments has a pipeline of over 1,800 rooms. We are transferring coverage of AREIT, MLT, CDLHT, and ART from Leslie Yee to Paul Lian.
Adjusting target prices for REITs under coverage; focus on quality
We adjust 12-mo. TPs for 9 currently covered REITs by -8% and +20%. We reiterate our Buys on CMT, Suntec, and K-REIT. CMT and Suntec are exposed to Singapore retail and have size and liquidity, which we like in a flight-to-quality environment. Given the rising number of small-cap REITs of varying quality, we would focus on larger REITs with quality assets, good track records, and strong management. Risks: A fall in business and consumer confidence may impact rental reversions.