CDL H-Trust – UOBKH
1Q08: DPU increased 63.4% yoy to 2.86 cents, driven by the strong performance of Singapore hotel portfolio
CDL Hospitality Trust (CD REIT) released another set of good results. Net property income surged 55.8% yoy to S$26.1m, on the back of 55.1% yoy revenue growth. This is due to strong performance of its Singapore portfolio. Distribution per unit (DPU) was up 63.4% yoy to 2.86 S cents, which translates into annualized DPU 11.5 S cents or an annualized DPU yield of 6.0%. Results are slightly ahead of our and consensus forecast. 1Q08 DPU accounted for 26.5% of our full year estimate from the existing portfolio.
Strong performance in all hotels, especially its Singapore portfolio. All four Singapore hotels registered double-digit revenue growth in 1Q08. Revenue Per Available Room (RevPAR) surged 37.7% to S$208, the highest RevPAU growth since the listing. The average daily rate (ADR) of total portfolio increased by 38%, while the average occupancy rate (AOR) flat at 84.4%.
CD REIT’s stable occupancy rates and rising room yield is laudable and above the industry average. The hotel industry in Singapore have seen 1-4 ppt dip in AOR on average in Jan-Mar 2008 as hoteliers forgo a few ppt occupancy rates for higher room yields. In our view, CD REIT’s decent hotel portfolio cater to both business and leisure customers and thus management can shift market mix to maximize yields while able to maintain occupancy rates.
DPU of 2.86 S cents is 63.4% higher yoy. This translates into full-year DPU of 11.5 S cents, or 2008 DPU yield of 6.0%.
Conservative property tax provision. 1Q08 is the first quarter that Singapore hoteliers feel the impact from the hotel property tax formula change. Being conservative, CD REIT nearly doubled its property tax provision in the quarter. Our forecast is also on the conservative side.
Scale down acquisition size assumption. We feel our previous S$300m acquisition assumed for each year in 2008-09 a bit optimistic, under current market uncertainties. Now we are assuming S$300m acquisitions to complete and contribute in 2009. We expect CDREIT to fund acquisitions fully by debt, in view of its ample debt capacity (Gearing ratio: 19.5% in 1Q08).
CD REIT has the right of first refusal to its sponsor’s (Millenium & Copthorne Hotels plc) Singapore assets. Copthorne Orchid Hotel, with about 440 rooms, could be a potential target for asset injection. Management maintain that Singapore, India and Vietnam remain the REIT’s preferred markets for acquisitions as the REIT is continuously looking for possible acquisition opportunities in Asia. Excluding acquisitions, CD REIT is priced at S$1.95.
Up our 2008 RevPAR growth assumption. The surprises from RevPAU growth is not unexpected (Refer to our report dated 12 Mar 08). We now lift our RevPAU 2008 growth rate from 10% to 15%. This is still much lower than what the industry data and CD REIT results in 1Q08 suggest. We remain cautious amid economic uncertainties and restrain ourselves from assigning a ????
Industry outlook still holds up well, despite the economic uncertainties. Singapore saw record numbers of tourist arrivals in the first three months of 2008, on track to realize 10.8m tourist arrivals target set by Singapore Tourism Board. Management has also indicated that the industry RevPAU growth in Apr 08 is as strong as that in the first three months.
Looking forward, the second half of the year is normally busier with Meeting, Incentive Travel, Convention and Exhibition (MICE) activities. Singapore is expected to hold the first Grand Prix night race in Sep 08. Various events underpin the demand for hotel rooms, barring a sharp downturn in the region. We are still positive on the sector in view of rising tourist arrivals and the hotel room crunch within the next two years in Singapore.
Maintain BUY. We cut our target price by 7.7% to S$2.40 based on the discounted cash flow model (WACC: 6.5%; terminal growth rate: 1.5%), mainly due to lower acquisition assumption. After netting off impact from lower acquisitions assumed and higher RevPAU growth, DPU edged down by 2.6%, 3.7% and 0.1% in 2008, 2009 and 2010 respectively. We continue to like CD REIT’s exposure on Singapore tourism sector. BUY.